Sulphur Manor Inc
How we got $5.3M
Based on 168 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SULPHUR MANOR INC this business | $22.8M | — |
| ARTESIAN HOME, INC Sulphur · 37 employees | $5.1M | 1.0 mi |
| WASHITA VALLEY LIVING CENTER, INC. Pauls Valley · 61 employees | $7.2M | 21.2 mi |
| Woodview Home Ardmore | $3.7M | 23.4 mi |
| WOODVIEW HEALTHCARE, INC Ardmore · 33 employees | $4.7M | 23.4 mi |
| ELMBROOK HOME, INC Ardmore · 87 employees | $10.8M | 23.6 mi |
| SOUTHBROOK HEALTHCARE, INC Ardmore · 57 employees | $7.3M | 24.8 mi |
The full calculation
| Employees reported to the SBA | 168 |
| Industry revenue per employee | $80K |
| Revenue = employees × revenue per employee | $22.8M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.2M |
| Cross-check: revenue implied by PPP payroll | $5.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.3M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.5M – $7.6M |
| Revenue range | $13.5M – $26.9M |
| EBITDA range | $699K – $1.4M |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $317K | 168 |
About Sulphur Manor Inc
Sulphur Manor Inc is a nursing care facilities (skilled nursing facilities) company in Sulphur, Oklahoma. Its estimated annual revenue is about $22.8M, with roughly $1.2M of EBITDA. It has about 168 employees. Its estimated business value is $5.3M (likely range $2.5M–$7.6M).
Common questions
- Who owns Sulphur Manor Inc?
- The owner of Sulphur Manor Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sulphur Manor Inc make?
- SeeBITDA estimates Sulphur Manor Inc's annual revenue at about $22.8M (likely between $13.5M and $26.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sulphur Manor Inc worth?
- About $5.3M, roughly 4.5× its estimated EBITDA of $1.2M, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $2.5M–$7.6M.
- How many employees does Sulphur Manor Inc have?
- About 168, as reported on its PPP loan.