Washita Valley Living Center, Inc.
How we got $1.4M
Based on its 61 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WASHITA VALLEY LIVING CENTER, INC. this business | $7.2M | — |
| LEXINGTON NURSING HOME INC Lexington · 79 employees | $9.1M | 19.4 mi |
| ARTESIAN HOME, INC Sulphur · 37 employees | $5.1M | 20.4 mi |
| SULPHUR MANOR INC Sulphur · 168 employees | $22.8M | 21.2 mi |
| SUNSET ESTATES OF PURCELL INC Purcell · 56 employees | $7.3M | 21.4 mi |
| NHCC OPCO, LLC Noble · 98 employees | $7.8M | 30.3 mi |
| Noble Health Care Center Noble | $3.7M | 30.3 mi |
The full calculation
| Employees reported to the SBA | 61 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.0M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $454K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $716K – $1.9M |
| Revenue range | $4.7M – $8.2M |
| EBITDA range | $298K – $517K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $323K | 61 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Washita Valley Living Center, Inc.
Washita Valley Living Center, Inc. is a nursing care facilities (skilled nursing facilities) company in Pauls Valley, Oklahoma. It is owned by Jack Justice. Its estimated annual revenue is about $7.2M, with roughly $454K of EBITDA. It has about 61 employees. Its estimated business value is $1.4M (likely range $716K–$1.9M).
Common questions
- Who owns Washita Valley Living Center, Inc.?
- Washita Valley Living Center, Inc. is owned by Jack Justice, according to public sources such as the company's website or filings.
- How much revenue does Washita Valley Living Center, Inc. make?
- SeeBITDA estimates Washita Valley Living Center, Inc.'s annual revenue at about $7.2M (likely between $4.7M and $8.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Washita Valley Living Center, Inc. worth?
- About $1.4M, roughly 3× its estimated EBITDA of $454K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $716K–$1.9M.
- How many employees does Washita Valley Living Center, Inc. have?
- About 61, as reported on its PPP loan.