Sunray Bakery Cafe LLC
How we got $106K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 38% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNRAY BAKERY CAFE LLC this business | $322K | — |
| Barbee Cookies Downtown Tulsa | $1.7M | 0.4 mi |
| SPECIALTY BAKERY OF TULSA, INC. Tulsa · 35 employees | $13.8M | 1.3 mi |
| Tia's Superfood Brownies Tulsa | $1.7M | 1.4 mi |
| FELIZSTA LLC Tulsa · 5 employees | $573K | 1.4 mi |
| Pancho Anaya Bakery Tulsa | $1.7M | 1.7 mi |
| Daylight Donuts Tulsa | $1.7M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $349K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $228K |
| Estimate: the two combined (geometric mean) | $322K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $42K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $106K |
| Multiple for this size and industry | 2.5× |
| Value range | $56K – $144K |
| Revenue range | $212K – $367K |
| EBITDA range | $28K – $48K |
| Industry (NAICS) | Retail Bakeries (311811) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Exchange Bank PPP 2021 | All 42 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/25/2021 | first | $9K | 2 |
About Sunray Bakery Cafe LLC
Sunray Bakery Cafe LLC is a retail bakeries company in Tulsa, Oklahoma. Its estimated annual revenue is about $322K, with roughly $42K of EBITDA. It has about 2 employees. Its estimated business value is $106K (likely range $56K–$144K).
Common questions
- Who owns Sunray Bakery Cafe LLC?
- The owner of Sunray Bakery Cafe LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunray Bakery Cafe LLC make?
- SeeBITDA estimates Sunray Bakery Cafe LLC's annual revenue at about $322K (likely between $212K and $367K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunray Bakery Cafe LLC worth?
- About $106K, roughly 2.5× its estimated EBITDA of $42K, typical for a retail bakeries company its size. Likely range: $56K–$144K.
- How many employees does Sunray Bakery Cafe LLC have?
- About 2, as reported on its PPP loan.