Sunrise Shed's LLC
How we got $2.0M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Sunrise Sheds of Oklahoma manufactures portable buildings such as sheds, gazebos, cabins and playhouses in Oklahoma, offering customizable designs and rent-to-own options for customers across Oklahoma.
From the company's website. Industry: All Other Miscellaneous Wood Product Manufacturing.
Customers & suppliers
Suppliers & brands
- LP Smart Side Panel · brand it sells or installs
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- HODGES TRANSPORTATION INC · Tulsa, 65 mi · $11.4M
- J AND S DISTRIBUTIONS LLC · Oklahoma City, 45 mi · $8.6M
- 190 SELF STORAGE MANAGEMENT CO, INC. · Mustang, 61 mi · $8.3M
- ACE TRANSFER & STORAGE CO · Oklahoma City, 46 mi · $7.7M
- ENCORE FULFILLMENT LLC · Oklahoma City, 48 mi · $7.0M
- BENNETT CONSTRUCTION, INC. · Oklahoma City, 48 mi · $790.9M
- SIMMONS HOMES, LLC · Owasso, 72 mi · $269.7M
- SHAW HOMES, INC. · Broken Arrow, 62 mi · $240.2M
- H.C. EMPLOYEES LLC · Moore, 48 mi · $196.4M
- FUENTES CONCRETE CONSTRUCTION · Edmond, 53 mi · $177.4M
Estimated value over time
▲ 74% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SUNRISE SHED'S LLC this business | $3.5M | — |
| WINKLER DOOR COMPANY INC Shawnee · 7 employees | $2.8M | 24.7 mi |
| BATTLERIDGE WOOD DESIGNS LLC Cushing · 6 employees | $1.6M | 35.8 mi |
| MILES THOMAS MILLWORK INC. Nicoma Park · 7 employees | $2.2M | 38.0 mi |
| WOODS AND WELDS Atwood · 1 employees | $347K | 41.7 mi |
| THE SHUTTER MILL, INC. Stillwater · 28 employees | $10.0M | 42.6 mi |
| GOLDEN HOUR GROUP, INC. Edmond | $1.4M | 45.6 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $523K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.0M – $2.7M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $344K – $596K |
| Industry (NAICS) | All Other Miscellaneous Wood Product Manufacturing (321999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $67K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sunrise Shed's LLC
Sunrise Shed's LLC is an all other miscellaneous wood product manufacturing company in Prague, Oklahoma, in business since 2014. Its estimated annual revenue is about $3.5M, with roughly $523K of EBITDA. It has about 13 employees. Its estimated business value is $2.0M (likely range $1.0M–$2.7M).
Common questions
- Who owns Sunrise Shed's LLC?
- The owner of Sunrise Shed's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sunrise Shed's LLC make?
- SeeBITDA estimates Sunrise Shed's LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sunrise Shed's LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $523K, typical for a all other miscellaneous wood product manufacturing company its size. Likely range: $1.0M–$2.7M.
- How many employees does Sunrise Shed's LLC have?
- About 13, as reported on its PPP loan.
- When was Sunrise Shed's LLC founded?
- Sunrise Shed's LLC has been in business since 2014.