Sw, LLC
How we got $2.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SW, LLC this business | $6.8M | — |
| SOUTHWEST SALES, LLC Lawton · 40 employees | $40.5M | 0.5 mi |
| C&E LAWN EQUIPMENT Lawton · 4 employees | $3.5M | 2.2 mi |
| L&P REPAIR SUPPLIES INC Okla City · 1 employees | $1.3M | 10.7 mi |
| NOOMA CONSTRUCTION LLC Fletcher · 6 employees | $5.2M | 18.0 mi |
| STARLITE WELDING SUPPLIES INC. Duncan · 3 employees | $4.4M | 25.0 mi |
| PARAMORE SUPPLY COMPANY Duncan · 9 employees | $8.0M | 26.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.2M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $571K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.1M – $2.8M |
| Revenue range | $4.5M – $7.8M |
| EBITDA range | $375K – $651K |
| Industry (NAICS) | Industrial Supplies Merchant Wholesalers (423840) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe City National Bank and Trust Company of Lawton, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The City National Bank and Trust Company of Lawton, Oklahoma PPP 2020 | All 238 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $81K | 4 |
About Sw, LLC
Sw, LLC is an industrial supplies merchant wholesalers company in Lawton, Oklahoma. Its estimated annual revenue is about $6.8M, with roughly $571K of EBITDA. It has about 4 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.8M).
Common questions
- Who owns Sw, LLC?
- The owner of Sw, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sw, LLC make?
- SeeBITDA estimates Sw, LLC's annual revenue at about $6.8M (likely between $4.5M and $7.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sw, LLC worth?
- About $2.1M, roughly 3.6× its estimated EBITDA of $571K, typical for a industrial supplies merchant wholesalers company its size. Likely range: $1.1M–$2.8M.
- How many employees does Sw, LLC have?
- About 4, as reported on its PPP loan.