Tabor Drug, Inc.
How we got $1.0M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 100% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 7 | $2.1M |
| 2020 | Form 5500 | 13 | $3.9M |
| 2021 | Form 5500 | 14 | $4.2M |
| 2022 | Form 5500 | 12 | $3.6M |
| 2023 | Form 5500 | 13 | $3.9M |
| 2024 | Form 5500 | 11 | $3.3M |
| 2025 | Form 5500 | 14 | $4.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TABOR DRUG, INC. this business | $5.6M | — |
| TURNER PHARMACY OF PURCELL, LLC Purcell · 10 employees | $6.0M | 18.9 mi |
| J&J INVESTMENTS, LLC Purcell · 5 employees | $3.8M | 19.1 mi |
| WILLIAMS PHARMACY Lexington · 4 employees | $3.9M | 19.9 mi |
| BLANCHARD DRUG & GFIT, INC. Blanchard · 6 employees | $5.1M | 21.2 mi |
| MARLOW MEDICINE LLC Marlow · 3 employees | $2.1M | 23.9 mi |
| LIBERTY DRUG, INC. Chickasha · 12 employees | $7.0M | 24.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $427K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $539K – $1.4M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $281K – $487K |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $66K | 7 |
About Tabor Drug, Inc.
Tabor Drug, Inc. is a pharmacies company in Lindsay, Oklahoma. Its estimated annual revenue is about $5.6M, with roughly $427K of EBITDA. It has about 14 employees. Its estimated business value is $1.0M (likely range $539K–$1.4M).
Common questions
- Who owns Tabor Drug, Inc.?
- The owner of Tabor Drug, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tabor Drug, Inc. make?
- SeeBITDA estimates Tabor Drug, Inc.'s annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tabor Drug, Inc. worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $427K, typical for a pharmacies company its size. Likely range: $539K–$1.4M.
- How many employees does Tabor Drug, Inc. have?
- About 14, from its 2025 retirement-plan filing.