Tack Designs LLC
How we got $2.1M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Tack Designs is a custom branding business offering custom-branded apparel, embroidery, and promotional products, plus e-commerce fundraising stores for groups, teams, schools, clubs, organizations, and companies.
From the company's website. Industry: Commercial Screen Printing.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- PERSIMMON RIDGE LLC · Tulsa, 43 mi · $116.9M
- COMMUNITY ACTION PROJECT OF TULSA COUNTY, INC. · Tulsa, 37 mi · $68.9M
- OKLAHOMA WESLEYAN UNIVERSITY, INC · Bartlesville, 50 mi · $32.2M
- HOLLAND HALL · Tulsa, 38 mi · $30.2M
- REJOICE CHRISTIAN SCHOOL · Owasso, 30 mi · $22.8M
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 54% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 28 | $4.1M |
| 2020 | Form 5500 | 10 | $1.5M |
| 2021 | Form 5500 | 10 | $1.5M |
| 2022 | Form 5500 | 13 | $1.9M |
| 2023 | Form 5500 | 16 | $2.3M |
| 2024 | Form 5500 | 13 | $1.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TACK DESIGNS LLC this business | $5.2M | — |
| PRYOR PRINTING, INC. Pryor · 1 employees | $156K | 4.6 mi |
| IN PRINT DESIGN COMPANY Pryor · 2 employees | $380K | 4.9 mi |
| KLASSEN ENTERPRISES, INC. Claremore · 4 employees | $1.2M | 18.9 mi |
| UNIQUELY YOURS, L.L.C Claremore · 5 employees | $989K | 19.1 mi |
| BRINLEE BUSINESS FORMS INC Vinita · 1 employees | $220K | 20.9 mi |
| NDN INK WORKS Hulbert · 8 employees | $2.1M | 22.8 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $5.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $547K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $3.4M – $5.9M |
| EBITDA range | $360K – $624K |
| Industry (NAICS) | Commercial Screen Printing (323113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $163K | 25 |
| 1/22/2021 | second | $163K | 28 |
2 locations
| 1355 HORKEY ST MAIP | Pryor | This listing |
| 100 N Broadway | Edmond | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tack Designs LLC
Tack Designs LLC is a commercial screen printing company in Pryor, Oklahoma, in business since 2005. It is owned by Todd Fannin. Its estimated annual revenue is about $5.2M, with roughly $547K of EBITDA. It has about 13 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.8M). It has 2 locations.
Common questions
- Who owns Tack Designs LLC?
- Tack Designs LLC is owned by Todd Fannin, according to public sources such as the company's website or filings.
- How much revenue does Tack Designs LLC make?
- SeeBITDA estimates Tack Designs LLC's annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tack Designs LLC worth?
- About $2.1M, roughly 3.8× its estimated EBITDA of $547K, typical for a commercial screen printing company its size. Likely range: $1.1M–$2.8M.
- How many employees does Tack Designs LLC have?
- About 13, from its 2024 retirement-plan filing.
- When was Tack Designs LLC founded?
- Tack Designs LLC has been in business since 2005.