The Brown Seal LLC
How we got $115K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE BROWN SEAL LLC this business | $577K | — |
| BILLIARDS OF TULSA, INC. Tulsa · 48 employees | $34.7M | 0.3 mi |
| WILLOWBRUSH STUDIO AND GALLERY LLC Tulsa · 1 employees | $487K | 0.9 mi |
| RACHEL WIMPEY Tulsa · 1 employees | $487K | 0.9 mi |
| USA GLASS INC Tulsa · 7 employees | $2.0M | 1.0 mi |
| ROBERTSON TIRE COMPANY, INC. Tulsa · 155 employees | $53.1M | 1.0 mi |
| LOVETTS GALLERY INC Tulsa · 3 employees | $1.7M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $892K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $373K |
| Estimate: the two combined (geometric mean) | $577K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $58K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 6% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $115K |
| Multiple for this size and industry | 2× |
| Value range | $69K – $180K |
| Revenue range | $433K – $750K |
| EBITDA range | $43K – $75K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $6K | 2 |
About The Brown Seal LLC
The Brown Seal LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $577K, with roughly $58K of EBITDA. It has about 2 employees. Its estimated business value is $115K (likely range $69K–$180K).
Common questions
- Who owns The Brown Seal LLC?
- The owner of The Brown Seal LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Brown Seal LLC make?
- SeeBITDA estimates The Brown Seal LLC's annual revenue at about $577K (likely between $433K and $750K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Brown Seal LLC worth?
- About $115K, roughly 2× its estimated EBITDA of $58K, typical for a retail trade company its size. Likely range: $69K–$180K.
- How many employees does The Brown Seal LLC have?
- About 2, as reported on its PPP loan.