Willowbrush Studio and Gallery LLC
How we got $152K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Rachel Wimpey Fine Art is the business shown on the page, but the page gives no further detail about what it does or for whom.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILLOWBRUSH STUDIO AND GALLERY LLC this business | $649K | — |
| RACHEL WIMPEY Tulsa · 1 employees | $649K | 0.0 mi |
| ROBERTSON TIRE COMPANY, INC. Tulsa · 155 employees | $83.9M | 0.7 mi |
| BILLIARDS OF TULSA, INC. Tulsa · 48 employees | $27.3M | 0.9 mi |
| THE BROWN SEAL LLC Tulsa · 2 employees | $912K | 0.9 mi |
| COMMUNITY THRIFT STORE INC Tulsa · 28 employees | $10.0M | 1.0 mi |
| POWER OF THREE INVESTMENTS LLC Tulsa · 22 employees | $8.5M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $553K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $586K |
| Estimate: the two combined (geometric mean) | $649K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $76K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $152K |
| Multiple for this size and industry | 2× |
| Value range | $80K – $208K |
| Revenue range | $427K – $740K |
| EBITDA range | $50K – $87K |
| Industry (NAICS) | Retail Trade (453920) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $7K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Willowbrush Studio and Gallery LLC
Willowbrush Studio and Gallery LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $649K, with roughly $76K of EBITDA. It has about 1 employees. Its estimated business value is $152K (likely range $80K–$208K).
Common questions
- Who owns Willowbrush Studio and Gallery LLC?
- The owner of Willowbrush Studio and Gallery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Willowbrush Studio and Gallery LLC make?
- SeeBITDA estimates Willowbrush Studio and Gallery LLC's annual revenue at about $649K (likely between $427K and $740K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Willowbrush Studio and Gallery LLC worth?
- About $152K, roughly 2× its estimated EBITDA of $76K, typical for a retail trade company its size. Likely range: $80K–$208K.
- How many employees does Willowbrush Studio and Gallery LLC have?
- About 1, as reported on its PPP loan.