The Main Vapor Pv, LLC
How we got $628K
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE MAIN VAPOR PV, LLC this business | $3.2M | — |
| RGT RETAIL INVESTMENT LLC Paul'S Valley · 2 employees | $1.6M | 2.1 mi |
| BLOOMING BOUTIQUE FLOWERS & GIFTS LLC Davis · 1 employees | $526K | 18.0 mi |
| THE MAIN VAPOR, LLC Purcell · 7 employees | $2.4M | 18.4 mi |
| COLLECTORKNIVES, INC Sulphur · 2 employees | $1.0M | 18.7 mi |
| NU-WAY AUTO & EQUIPMENT SALES LLC Lexington · 1 employees | $889K | 19.1 mi |
| MID-STATE MANUFACTURED HOUSING CORP. Purcell · 14 employees | $17.5M | 19.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $3.2M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $262K |
| Cross-check: revenue implied by PPP payroll | $615K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $628K |
| Multiple for this size and industry | 2.4× |
| Value range | $297K – $892K |
| Revenue range | $1.9M – $3.8M |
| EBITDA range | $155K – $310K |
| Industry (NAICS) | Retail Trade (453991) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020, PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $9K | 1 |
| 4/8/2021 | second | $9K | 7 |
About The Main Vapor Pv, LLC
The Main Vapor Pv, LLC is a retail trade company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $262K of EBITDA. It has about 7 employees. Its estimated business value is $628K (likely range $297K–$892K).
Common questions
- Who owns The Main Vapor Pv, LLC?
- The owner of The Main Vapor Pv, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Main Vapor Pv, LLC make?
- SeeBITDA estimates The Main Vapor Pv, LLC's annual revenue at about $3.2M (likely between $1.9M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Main Vapor Pv, LLC worth?
- About $628K, roughly 2.4× its estimated EBITDA of $262K, typical for a retail trade company its size. Likely range: $297K–$892K.
- How many employees does The Main Vapor Pv, LLC have?
- About 7, as reported on its PPP loan.