The Quilt Shop LLC
How we got $433K
Based on 8 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE QUILT SHOP LLC this business | $1.9M | — |
| OKLAHOMA SPORTS AND SOCIAL LLC Oklahoma City · 8 employees | $2.4M | 24.6 mi |
| MTG FIENDS LLC Edmond · 1 employees | $739K | 24.8 mi |
| BD ENTERPRISES LLC Oklahoma City · 2 employees | $1.2M | 24.9 mi |
| TIM S FLEMING ENTERPRISES INC Oklahoma City · 1 employees | $883K | 25.6 mi |
| COACH B TENNIS LLC Yukon · 1 employees | $650K | 26.5 mi |
| STITCH DESIGNS, INC. Yukon · 6 employees | $1.5M | 27.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.9M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $217K |
| Cross-check: revenue implied by PPP payroll | $275K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $433K |
| Multiple for this size and industry | 2× |
| Value range | $205K – $615K |
| Revenue range | $1.2M – $2.3M |
| EBITDA range | $128K – $256K |
| Industry (NAICS) | Retail Trade (451130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | first | $5K | 8 |
About The Quilt Shop LLC
The Quilt Shop LLC is a retail trade company in Kingfisher, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $217K of EBITDA. It has about 8 employees. Its estimated business value is $433K (likely range $205K–$615K).
Common questions
- Who owns The Quilt Shop LLC?
- The owner of The Quilt Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Quilt Shop LLC make?
- SeeBITDA estimates The Quilt Shop LLC's annual revenue at about $1.9M (likely between $1.2M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Quilt Shop LLC worth?
- About $433K, roughly 2× its estimated EBITDA of $217K, typical for a retail trade company its size. Likely range: $205K–$615K.
- How many employees does The Quilt Shop LLC have?
- About 8, as reported on its PPP loan.