The Store, LLC
How we got $391K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE STORE, LLC this business | $3.4M | — |
| HAY-BUR LLC Mooreland · 26 employees | $12.4M | 19.7 mi |
| GARNETT OIL COMPANY, INC Alva · 9 employees | $10.3M | 24.9 mi |
| KLICKTRIP LLC Woodward · 6 employees | $5.5M | 29.2 mi |
| RITA'S QUICK STOP, LLC Fargo · 9 employees | $5.4M | 39.0 mi |
| GORE'S 66, LLC Seiling · 3 employees | $3.8M | 44.3 mi |
| GAGE QUICK STOP, LLC Gage · 7 employees | $5.1M | 47.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $391K |
| Multiple for this size and industry | 2× |
| Value range | $206K – $534K |
| Revenue range | $2.2M – $3.9M |
| EBITDA range | $128K – $223K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $12K | 6 |
About The Store, LLC
The Store, LLC is a retail trade company in Freedom, Oklahoma. Its estimated annual revenue is about $3.4M, with roughly $195K of EBITDA. It has about 6 employees. Its estimated business value is $391K (likely range $206K–$534K).
Common questions
- Who owns The Store, LLC?
- The owner of The Store, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Store, LLC make?
- SeeBITDA estimates The Store, LLC's annual revenue at about $3.4M (likely between $2.2M and $3.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Store, LLC worth?
- About $391K, roughly 2× its estimated EBITDA of $195K, typical for a retail trade company its size. Likely range: $206K–$534K.
- How many employees does The Store, LLC have?
- About 6, as reported on its PPP loan.