Hay-Bur LLC
How we got $934K
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HAY-BUR LLC this business | $8.4M | — |
| KLICKTRIP LLC Woodward · 6 employees | $3.6M | 16.5 mi |
| THE STORE, LLC Freedom · 6 employees | $2.3M | 19.7 mi |
| GORE'S 66, LLC Seiling · 3 employees | $3.8M | 25.8 mi |
| RITA'S QUICK STOP, LLC Fargo · 9 employees | $3.6M | 28.5 mi |
| GARNETT OIL COMPANY, INC Alva · 9 employees | $7.0M | 33.4 mi |
| GAGE QUICK STOP, LLC Gage · 7 employees | $3.5M | 36.8 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.0M |
| Estimate: the two combined (geometric mean) | $8.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $389K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $934K |
| Multiple for this size and industry | 2.4× |
| Value range | $560K – $1.5M |
| Revenue range | $6.3M – $10.9M |
| EBITDA range | $292K – $506K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2020 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $65K | 26 |
About Hay-Bur LLC
Hay-Bur LLC is a retail trade company in Mooreland, Oklahoma. Its estimated annual revenue is about $8.4M, with roughly $389K of EBITDA. It has about 26 employees. Its estimated business value is $934K (likely range $560K–$1.5M).
Common questions
- Who owns Hay-Bur LLC?
- The owner of Hay-Bur LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hay-Bur LLC make?
- SeeBITDA estimates Hay-Bur LLC's annual revenue at about $8.4M (likely between $6.3M and $10.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hay-Bur LLC worth?
- About $934K, roughly 2.4× its estimated EBITDA of $389K, typical for a retail trade company its size. Likely range: $560K–$1.5M.
- How many employees does Hay-Bur LLC have?
- About 26, as reported on its PPP loan.