The Suites at Elmbrook, Inc
How we got $375K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
The Suites at Elmbrook is a licensed Assisted Living community in Ardmore, Oklahoma, offering individualized care that promotes dignity and independence in a residential setting.
From the company's website. Industry: Assisted Living Facilities for the Elderly.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THE SUITES AT ELMBROOK, INC this business | $2.2M | — |
| ELMBROOK MANAGEMENT COMPANY Ardmore · 13 employees | $2.1M | 0.2 mi |
| Lakeland Manor Ardmore | $3.7M | 2.1 mi |
| Heritage Homes Of Wilson Wilson | $3.7M | 15.6 mi |
| Wilson Nursing Center Wilson | $3.7M | 15.7 mi |
| Fern Markwell Senior Housing Marietta | $87K | 16.5 mi |
| Sulphur Veterans Center Sulphur | $3.7M | 21.2 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $375K |
| Multiple for this size and industry | 2.5× |
| Value range | $198K – $514K |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $99K – $171K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $115K | 19 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About The Suites at Elmbrook, Inc
The Suites at Elmbrook, Inc is an assisted living facilities for the elderly company in Ardmore, Oklahoma, in business since 2014. Its estimated annual revenue is about $2.2M, with roughly $150K of EBITDA. It has about 19 employees. Its estimated business value is $375K (likely range $198K–$514K).
Common questions
- Who owns The Suites at Elmbrook, Inc?
- The owner of The Suites at Elmbrook, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does The Suites at Elmbrook, Inc make?
- SeeBITDA estimates The Suites at Elmbrook, Inc's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is The Suites at Elmbrook, Inc worth?
- About $375K, roughly 2.5× its estimated EBITDA of $150K, typical for a assisted living facilities for the elderly company its size. Likely range: $198K–$514K.
- How many employees does The Suites at Elmbrook, Inc have?
- About 19, as reported on its PPP loan.
- When was The Suites at Elmbrook, Inc founded?
- The Suites at Elmbrook, Inc has been in business since 2014.