Three Smiths Inc
How we got $436K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| THREE SMITHS INC this business | $1.1M | — |
| PROVIDENCE WORKING CANINES, INC. Tulsa · 2 employees | $415K | 0.0 mi |
| FERRO RESOURCES, INC. Tulsa · 2 employees | $693K | 0.6 mi |
| EMERGE MEDICAL & WELL SPA, LLC Tulsa · 55 employees | $6.6M | 0.8 mi |
| Chimney Hills Dog Wash Tulsa | $753K | 0.8 mi |
| FINESSE LAWN & LANDSCAPE LLC Tulsa · 1 employees | $453K | 1.1 mi |
| AZURE-RAINE POOLS & SERVICE INC. Tulsa · 1 employees | $448K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $733K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $207K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $436K |
| Multiple for this size and industry | 2.1× |
| Value range | $229K – $596K |
| Revenue range | $695K – $1.2M |
| EBITDA range | $136K – $237K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020, PPP 2021 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $31K | 3 |
| 1/26/2021 | second | $31K | 3 |
About Three Smiths Inc
Three Smiths Inc is an all other personal services company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $207K of EBITDA. It has about 3 employees. Its estimated business value is $436K (likely range $229K–$596K).
Common questions
- Who owns Three Smiths Inc?
- The owner of Three Smiths Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Three Smiths Inc make?
- SeeBITDA estimates Three Smiths Inc's annual revenue at about $1.1M (likely between $695K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Three Smiths Inc worth?
- About $436K, roughly 2.1× its estimated EBITDA of $207K, typical for a all other personal services company its size. Likely range: $229K–$596K.
- How many employees does Three Smiths Inc have?
- About 3, as reported on its PPP loan.