Tien Hot Pot, LLC
How we got $222K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TIEN HOT POT, LLC this business | $1.1M | — |
| Tokyo Pot Stillwater | $1.7M | 0.0 mi |
| Empire Slice House - Stillwater Stillwater | $1.7M | 0.0 mi |
| STILLWATER DINER LLC Stillwater · 12 employees | $1.5M | 0.1 mi |
| Hatch Early Mood Food Stillwater | $1.7M | 0.1 mi |
| Boomarang Diner Stillwater | $1.7M | 0.1 mi |
| BALANCED LLC Stillwater · 9 employees | $793K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $683K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $124K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $222K |
| Multiple for this size and industry | 1.8× |
| Value range | $117K – $304K |
| Revenue range | $744K – $1.3M |
| EBITDA range | $81K – $141K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust Company, Simmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020 | All 217 borrowers → |
| Simmons Bank PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $26K | 16 |
| 3/30/2021 | second | $36K | 15 |
About Tien Hot Pot, LLC
Tien Hot Pot, LLC is a restaurants company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $124K of EBITDA. It has about 16 employees. Its estimated business value is $222K (likely range $117K–$304K).
Common questions
- Who owns Tien Hot Pot, LLC?
- The owner of Tien Hot Pot, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tien Hot Pot, LLC make?
- SeeBITDA estimates Tien Hot Pot, LLC's annual revenue at about $1.1M (likely between $744K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tien Hot Pot, LLC worth?
- About $222K, roughly 1.8× its estimated EBITDA of $124K, typical for a restaurants company its size. Likely range: $117K–$304K.
- How many employees does Tien Hot Pot, LLC have?
- About 16, as reported on its PPP loan.