SeeBITDAOklahoma

Tilghman Insurance Services LLC

Direct Life Insurance Carriers
  • 2500 S BROADWAY Suite 200, Edmond, OK
Estimated valueLow confidence
$8.8M
$4.7Mlikely range$12.1M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$7.3M
a year
Profit (EBITDA)
$2.0M
27% of revenue
Employees
7
reported in 2020
Keith Tilghman
Owner · source

How we got $8.8M

Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.

7 employees × $1.3M each$9.3M
PPP payroll ÷ payroll's usual share of revenue$4.4M
Shown toward the top of its range×1.14
Revenue$7.3M
× 27% profit margin$2.0M
× 4.5 sale multiple = value$8.8M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

Tilghman Insurance Services is an independent insurance agency with offices in Sherman, Texas and Edmond, Oklahoma, offering personal and business insurance coverages. It says it serves clients in Texas and Oklahoma.

Products & services
Auto InsuranceHomeowners InsuranceMotorcycle InsuranceBoat & WatercraftRenters InsurancePersonal UmbrellaCondo InsuranceFlood InsuranceIndividual Health InsuranceIndividual Life InsuranceCommercial AutoBusiness Owners Policy (BOP)
Markets served
Personal linesCommercial linesChurchContractorsRestaurantFarm & RanchJewelersSelf Storage
Service area
ShermanEdmondOklahoma CityDenison, TXDurant, OKTexasOklahomaArkansas

From the company's website. Industry: Direct Life Insurance Carriers.

Customers & suppliers

Suppliers & brands

  • USLI · brand it sells or installs
  • State Auto · brand it sells or installs
  • National General · brand it sells or installs
  • Markel · brand it sells or installs
  • Liberty Mutual · brand it sells or installs
  • Hiscox · brand it sells or installs
  • Guard · brand it sells or installs
  • Employers · brand it sells or installs
  • Travelers Business · brand it sells or installs
  • Travelers · brand it sells or installs
  • The Woodlands · brand it sells or installs
  • Texas Mutual · brand it sells or installs
  • Safeco · brand it sells or installs
  • Progressive · brand it sells or installs
  • MetLife · brand it sells or installs

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Churches & nonprofits
Restaurants
Farms & ranches

Estimated value over time

▲ 15% since 2020
$0$5.1M$10.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
TILGHMAN INSURANCE SERVICES LLC
this business
$7.3M$2.0M—
OKLAHOMA HEALTH OPTIONS LLC
Edmond · 2 employees
$3.6M$962K0.6 mi
MATTHEW RAMIREZ INSURANCE AGENCY INC
Edmond · 2 employees
$1.3M$442K1.0 mi
SELECTONE INSURANCE, LT AGENCY LLC
Edmond · 4 employees
$2.4M$716K1.1 mi
DEAN INSURANCE BROKERAGE LLC
Edmond · 1 employees
$1.2M$393K1.7 mi
RONDON INSURANCE SERVICES LLC
Edmond · 9 employees
$8.3M$2.0M1.8 mi
JM INC
Edmond · 2 employees
$1.4M$475K2.6 mi

The full calculation

Employees reported to the SBA7
Revenue from headcount (employees × revenue per employee for companies this size)$9.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$4.4M
Estimate: the two combined (geometric mean)$7.3M
EBITDA margin (industry, adjusted for size)27%
EBITDA = revenue × margin$2.0M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$8.8M
Multiple for this size and industry4.5×
Value range$4.7M – $12.1M
Revenue range$4.8M – $8.3M
EBITDA range$1.3M – $2.2M
Industry (NAICS)Direct Life Insurance Carriers (524113)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • BJ
    Bobbie Johnson
    Office Manager · Company website · source

Advisors

  • BankingFirst Fidelity BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Fidelity Bank
PPP 2020
All 940 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$70K$71K7First Fidelity Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Tilghman Insurance Services LLC

Tilghman Insurance Services LLC is a direct life insurance carriers company in Edmond, Oklahoma. It is owned by Keith Tilghman. Its estimated annual revenue is about $7.3M, with roughly $2.0M of EBITDA. It has about 7 employees. Its estimated business value is $8.8M (likely range $4.7M–$12.1M).

Common questions

Who owns Tilghman Insurance Services LLC?
Tilghman Insurance Services LLC is owned by Keith Tilghman, according to public sources such as the company's website or filings.
How much revenue does Tilghman Insurance Services LLC make?
SeeBITDA estimates Tilghman Insurance Services LLC's annual revenue at about $7.3M (likely between $4.8M and $8.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Tilghman Insurance Services LLC worth?
About $8.8M, roughly 4.5× its estimated EBITDA of $2.0M, typical for a direct life insurance carriers company its size. Likely range: $4.7M–$12.1M.
How many employees does Tilghman Insurance Services LLC have?
About 7, as reported on its PPP loan.