Wichita Sdi, LLC
How we got $13.4M
Based on its 382 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WICHITA SDI, LLC this business | $46.7M | — |
| BUNA, TX, SDI, LLP Prague · 30 employees | $3.1M | 0.0 mi |
| CHANDLER OK SDI, LLC Prague · 20 employees | $2.1M | 0.0 mi |
| CLIFTON, TX SDI, LP Prague · 20 employees | $2.4M | 0.0 mi |
| COLEMAN RESTAURANT, A LIMITED PARTNERSHIP Prague · 16 employees | $1.8M | 0.0 mi |
| DUBLIN, TX, SDI, LP Prague · 18 employees | $2.0M | 0.0 mi |
| GLEN ROSE, TX, SDI, LP Prague · 25 employees | $2.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 382 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $34.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $48.1M |
| Estimate: the two combined (geometric mean) | $46.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $3.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.4M |
| Multiple for this size and industry | 3.9× |
| Value range | $7.1M – $18.4M |
| Revenue range | $30.7M – $53.2M |
| EBITDA range | $2.3M – $3.9M |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $1.5M | 382 |
About Wichita Sdi, LLC
Wichita Sdi, LLC is a restaurants company in Prague, Oklahoma. Its estimated annual revenue is about $46.7M, with roughly $3.4M of EBITDA. It has about 382 employees. Its estimated business value is $13.4M (likely range $7.1M–$18.4M).
Common questions
- Who owns Wichita Sdi, LLC?
- The owner of Wichita Sdi, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wichita Sdi, LLC make?
- SeeBITDA estimates Wichita Sdi, LLC's annual revenue at about $46.7M (likely between $30.7M and $53.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wichita Sdi, LLC worth?
- About $13.4M, roughly 3.9× its estimated EBITDA of $3.4M, typical for a restaurants company its size. Likely range: $7.1M–$18.4M.
- How many employees does Wichita Sdi, LLC have?
- About 382, as reported on its PPP loan.