Tillison Cabinet Company, Inc.
How we got $948K
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TILLISON CABINET COMPANY, INC. this business | $3.5M | — |
| PHILIP JONAS Moore · 1 employees | $382K | 1.3 mi |
| THIESSEN INTERIORS, INC. Norman · 6 employees | $1.2M | 6.4 mi |
| OSWALT EQUIPMENT COMPANY Oklahoma City · 36 employees | $17.3M | 10.4 mi |
| MC UPHOLSTERY LLC Newcastle · 2 employees | $585K | 10.4 mi |
| INNOVATIVE PRODUCTS, INC Oklahoma City · 2 employees | $741K | 12.1 mi |
| COOPER CABINETS INC Oklahoma City · 20 employees | $4.3M | 12.3 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $296K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $948K |
| Multiple for this size and industry | 3.2× |
| Value range | $499K – $1.3M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $195K – $338K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Nations BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Nations Bank PPP 2020 | All 81 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $138K | 18 |
About Tillison Cabinet Company, Inc.
Tillison Cabinet Company, Inc. is a wood kitchen cabinet and countertop manufacturing company in Moore, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $296K of EBITDA. It has about 18 employees. Its estimated business value is $948K (likely range $499K–$1.3M).
Common questions
- Who owns Tillison Cabinet Company, Inc.?
- The owner of Tillison Cabinet Company, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tillison Cabinet Company, Inc. make?
- SeeBITDA estimates Tillison Cabinet Company, Inc.'s annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tillison Cabinet Company, Inc. worth?
- About $948K, roughly 3.2× its estimated EBITDA of $296K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $499K–$1.3M.
- How many employees does Tillison Cabinet Company, Inc. have?
- About 18, as reported on its PPP loan.