Mc Upholstery LLC
How we got $183K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MC UPHOLSTERY LLC this business | $585K | — |
| WOOD CARPENTRY INC Blanchard · 10 employees | $1.5M | 3.5 mi |
| JACOB'S LADDER LLC Blanchard · 19 employees | $3.5M | 5.8 mi |
| THIESSEN INTERIORS, INC. Norman · 6 employees | $1.2M | 9.2 mi |
| TILLISON CABINET COMPANY, INC. Moore · 18 employees | $3.5M | 10.4 mi |
| MCINTOSH CUSTOM CABINETS & TRIM, INC. Tuttle · 6 employees | $1.2M | 11.2 mi |
| PHILIP JONAS Moore · 1 employees | $382K | 11.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $824K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $319K |
| Estimate: the two combined (geometric mean) | $585K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $183K |
| Multiple for this size and industry | 2.6× |
| Value range | $96K – $250K |
| Revenue range | $385K – $667K |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Upholstered Household Furniture Manufacturing (337121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $8K | 2 |
About Mc Upholstery LLC
Mc Upholstery LLC is an upholstered household furniture manufacturing company in Newcastle, Oklahoma. Its estimated annual revenue is about $585K, with roughly $70K of EBITDA. It has about 2 employees. Its estimated business value is $183K (likely range $96K–$250K).
Common questions
- Who owns Mc Upholstery LLC?
- The owner of Mc Upholstery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mc Upholstery LLC make?
- SeeBITDA estimates Mc Upholstery LLC's annual revenue at about $585K (likely between $385K and $667K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mc Upholstery LLC worth?
- About $183K, roughly 2.6× its estimated EBITDA of $70K, typical for a upholstered household furniture manufacturing company its size. Likely range: $96K–$250K.
- How many employees does Mc Upholstery LLC have?
- About 2, as reported on its PPP loan.