Jacob's Ladder LLC
How we got $948K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JACOB'S LADDER LLC this business | $3.5M | — |
| WOOD CARPENTRY INC Blanchard · 10 employees | $1.5M | 3.6 mi |
| MC UPHOLSTERY LLC Newcastle · 2 employees | $585K | 5.8 mi |
| MCINTOSH CUSTOM CABINETS & TRIM, INC. Tuttle · 6 employees | $1.2M | 5.9 mi |
| THIESSEN INTERIORS, INC. Norman · 6 employees | $1.2M | 15.0 mi |
| TILLISON CABINET COMPANY, INC. Moore · 18 employees | $3.5M | 15.9 mi |
| WESNIDGE & COMPANY, LLC Chickasha · 28 employees | $10.1M | 16.7 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $296K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $948K |
| Multiple for this size and industry | 3.2× |
| Value range | $499K – $1.3M |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $195K – $338K |
| Industry (NAICS) | Wood Kitchen Cabinet and Countertop Manufacturing (337110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $131K | 19 |
About Jacob's Ladder LLC
Jacob's Ladder LLC is a wood kitchen cabinet and countertop manufacturing company in Blanchard, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $296K of EBITDA. It has about 19 employees. Its estimated business value is $948K (likely range $499K–$1.3M).
Common questions
- Who owns Jacob's Ladder LLC?
- The owner of Jacob's Ladder LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jacob's Ladder LLC make?
- SeeBITDA estimates Jacob's Ladder LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jacob's Ladder LLC worth?
- About $948K, roughly 3.2× its estimated EBITDA of $296K, typical for a wood kitchen cabinet and countertop manufacturing company its size. Likely range: $499K–$1.3M.
- How many employees does Jacob's Ladder LLC have?
- About 19, as reported on its PPP loan.