Wesnidge & Company, LLC
How we got $2.9M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESNIDGE & COMPANY, LLC this business | $10.1M | — |
| MCINTOSH CUSTOM CABINETS & TRIM, INC. Tuttle · 6 employees | $1.2M | 13.7 mi |
| JACOB'S LADDER LLC Blanchard · 19 employees | $3.5M | 16.7 mi |
| WOOD CARPENTRY INC Blanchard · 10 employees | $1.5M | 19.2 mi |
| MC UPHOLSTERY LLC Newcastle · 2 employees | $585K | 22.4 mi |
| Handcrafted by Randall Schultz Washington | $4.0M | 29.6 mi |
| THIESSEN INTERIORS, INC. Norman · 6 employees | $1.2M | 31.0 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.9M |
| Estimate: the two combined (geometric mean) | $10.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $752K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.9M |
| Multiple for this size and industry | 3.9× |
| Value range | $1.5M – $4.0M |
| Revenue range | $6.6M – $11.5M |
| EBITDA range | $494K – $857K |
| Industry (NAICS) | Nonupholstered Wood Household Furniture Manufacturing (337122) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020, PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $290K | 28 |
| 1/26/2021 | second | $290K | 28 |
About Wesnidge & Company, LLC
Wesnidge & Company, LLC is a nonupholstered wood household furniture manufacturing company in Chickasha, Oklahoma. Its estimated annual revenue is about $10.1M, with roughly $752K of EBITDA. It has about 28 employees. Its estimated business value is $2.9M (likely range $1.5M–$4.0M).
Common questions
- Who owns Wesnidge & Company, LLC?
- The owner of Wesnidge & Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wesnidge & Company, LLC make?
- SeeBITDA estimates Wesnidge & Company, LLC's annual revenue at about $10.1M (likely between $6.6M and $11.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wesnidge & Company, LLC worth?
- About $2.9M, roughly 3.9× its estimated EBITDA of $752K, typical for a nonupholstered wood household furniture manufacturing company its size. Likely range: $1.5M–$4.0M.
- How many employees does Wesnidge & Company, LLC have?
- About 28, as reported on its PPP loan.