Trails End Bbq & Grill LLC
How we got $145K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Trails End BBQ & Grill is a barbecue restaurant at 402 E Kerr Blvd in Wynnewood, OK. The page shows a notice that it might be permanently closed.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRAILS END BBQ & GRILL LLC this business | $740K | — |
| Allisa's Kitchen BBQ and Grill Wynnewood | $1.7M | 0.0 mi |
| Subway Wynnewood | $1.7M | 0.1 mi |
| Godfather's Pizza Express Wynnewood | $1.7M | 0.1 mi |
| E&D LLC Wynnewood · 2 employees | $547K | 0.2 mi |
| Donut Land Wynnewood | $1.7M | 0.2 mi |
| Gonzalez Mexican Restaurant Wynnewood | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $526K |
| Estimate: the two combined (geometric mean) | $740K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $145K |
| Multiple for this size and industry | 1.8× |
| Value range | $76K – $199K |
| Revenue range | $486K – $843K |
| EBITDA range | $53K – $92K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons Bank, Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2021 | All 308 borrowers → |
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $15K | 3 |
| 1/20/2021 | second | $28K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Trails End Bbq & Grill LLC
Trails End Bbq & Grill LLC is a restaurants company in Wynnewood, Oklahoma, in business since 2020. Its estimated annual revenue is about $740K, with roughly $81K of EBITDA. It has about 7 employees. Its estimated business value is $145K (likely range $76K–$199K).
Common questions
- Who owns Trails End Bbq & Grill LLC?
- The owner of Trails End Bbq & Grill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Trails End Bbq & Grill LLC make?
- SeeBITDA estimates Trails End Bbq & Grill LLC's annual revenue at about $740K (likely between $486K and $843K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Trails End Bbq & Grill LLC worth?
- About $145K, roughly 1.8× its estimated EBITDA of $81K, typical for a restaurants company its size. Likely range: $76K–$199K.
- How many employees does Trails End Bbq & Grill LLC have?
- About 7, as reported on its PPP loan.
- When was Trails End Bbq & Grill LLC founded?
- Trails End Bbq & Grill LLC has been in business since 2020.