Travel With Kathy LLC
How we got $265K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRAVEL WITH KATHY LLC this business | $816K | — |
| Enterprise Rent-A-Car Norman | $1.7M | 0.9 mi |
| Hertz Car Rental - Norman - North Interstate Drive HLE Norman | $1.7M | 1.3 mi |
| Expedia Cruises Norman | $1.7M | 1.7 mi |
| Vacation Adventures Llc Norman | $1.7M | 2.0 mi |
| Michelle's Destinations Norman | $1.7M | 2.2 mi |
| Cloud 9 Tours Norman | $1.7M | 2.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $464K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $816K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $106K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $265K |
| Multiple for this size and industry | 2.5× |
| Value range | $139K – $363K |
| Revenue range | $537K – $930K |
| EBITDA range | $70K – $121K |
| Industry (NAICS) | Travel Agencies (561510) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $18K | 1 |
About Travel With Kathy LLC
Travel With Kathy LLC is a travel agencies company in Norman, Oklahoma. Its estimated annual revenue is about $816K, with roughly $106K of EBITDA. It has about 1 employees. Its estimated business value is $265K (likely range $139K–$363K).
Common questions
- Who owns Travel With Kathy LLC?
- The owner of Travel With Kathy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Travel With Kathy LLC make?
- SeeBITDA estimates Travel With Kathy LLC's annual revenue at about $816K (likely between $537K and $930K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Travel With Kathy LLC worth?
- About $265K, roughly 2.5× its estimated EBITDA of $106K, typical for a travel agencies company its size. Likely range: $139K–$363K.
- How many employees does Travel With Kathy LLC have?
- About 1, as reported on its PPP loan.