Tri Leadership Resources LLC
How we got $6.0M
Based on its 40 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 110% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 40 | $4.8M |
| 2020 | Form 5500 | 54 | $6.4M |
| 2021 | Form 5500 | 59 | $7.0M |
| 2022 | Form 5500 | 71 | $8.4M |
| 2023 | Form 5500 | 80 | $9.5M |
| 2024 | Form 5500 | 84 | $10.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRI LEADERSHIP RESOURCES LLC this business | $7.5M | — |
| SHOT SCIENCE LLC Owasso · 3 employees | $655K | 0.6 mi |
| WYNN VOLLEYBALL CO. Owasso · 1 employees | $211K | 2.2 mi |
| LIQUID SPORTS USA LLC Owasso · 13 employees | $1.0M | 3.3 mi |
| HB TUTORING, LLC Owasso · 5 employees | $817K | 4.0 mi |
| Code Wiz - Owasso, OK Owasso | $659K | 4.6 mi |
| Mathnasium of Owasso Owasso | $659K | 4.7 mi |
The full calculation
| Employees reported to the SBA | 40 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.4M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.0M |
| Multiple for this size and industry | 4.7× |
| Value range | $3.2M – $8.3M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $847K – $1.5M |
| Industry (NAICS) | All Other Miscellaneous Schools and Instruction (611699) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma Bank, First Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2021 | All 426 borrowers → |
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $386K | 34 |
| 1/17/2021 | second | $359K | 40 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Tri Leadership Resources LLC
Tri Leadership Resources LLC is an all other miscellaneous schools and instruction company in Owasso, Oklahoma. It is owned by Ryan Underwood (Co-Founder & CEO). Its estimated annual revenue is about $7.5M, with roughly $1.3M of EBITDA. It has about 84 employees. Its estimated business value is $6.0M (likely range $3.2M–$8.3M).
Common questions
- Who owns Tri Leadership Resources LLC?
- Tri Leadership Resources LLC is owned by Ryan Underwood (Co-Founder & CEO), according to public sources such as the company's website or filings.
- How much revenue does Tri Leadership Resources LLC make?
- SeeBITDA estimates Tri Leadership Resources LLC's annual revenue at about $7.5M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tri Leadership Resources LLC worth?
- About $6.0M, roughly 4.7× its estimated EBITDA of $1.3M, typical for a all other miscellaneous schools and instruction company its size. Likely range: $3.2M–$8.3M.
- How many employees does Tri Leadership Resources LLC have?
- About 84, from its 2024 retirement-plan filing.