Trinity Exercise Studio LLC
How we got $240K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TRINITY EXERCISE STUDIO LLC this business | $442K | — |
| Key Fit Club Edmond | $793K | 0.1 mi |
| BALANCE YOGA BARRE LLC Edmond · 30 employees | $3.2M | 0.9 mi |
| eight Oklahoma City | $793K | 1.0 mi |
| The Exercise Coach Edmond | $793K | 1.0 mi |
| Oklahoma Built Fit Edmond | $793K | 1.0 mi |
| Oklahoma Sport Fencing Edmond | $793K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $356K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $423K |
| Estimate: the two combined (geometric mean) | $442K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $104K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $240K |
| Multiple for this size and industry | 2.3× |
| Value range | $126K – $329K |
| Revenue range | $291K – $504K |
| EBITDA range | $69K – $119K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $17K | 3 |
| 2/4/2021 | second | $57K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Trinity Exercise Studio LLC
Trinity Exercise Studio LLC is a gyms & fitness company in Edmond, Oklahoma, in business since 2013. It is owned by Kary Ott. Its estimated annual revenue is about $442K, with roughly $104K of EBITDA. It has about 5 employees. Its estimated business value is $240K (likely range $126K–$329K).
Common questions
- Who owns Trinity Exercise Studio LLC?
- Trinity Exercise Studio LLC is owned by Kary Ott, according to public sources such as the company's website or filings.
- How much revenue does Trinity Exercise Studio LLC make?
- SeeBITDA estimates Trinity Exercise Studio LLC's annual revenue at about $442K (likely between $291K and $504K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Trinity Exercise Studio LLC worth?
- About $240K, roughly 2.3× its estimated EBITDA of $104K, typical for a gyms & fitness company its size. Likely range: $126K–$329K.
- How many employees does Trinity Exercise Studio LLC have?
- About 5, as reported on its PPP loan.
- When was Trinity Exercise Studio LLC founded?
- Trinity Exercise Studio LLC has been in business since 2013.