Balance Yoga Barre LLC
How we got $2.0M
Based on 30 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BALANCE YOGA BARRE LLC this business | $3.2M | — |
| The Exercise Coach Edmond | $793K | 0.6 mi |
| Kim Massay Dance Productions Edmond | $793K | 0.6 mi |
| True Grit Fitness Oklahoma City | $793K | 0.7 mi |
| CLINT ANDERSON FITNESS Edmond · 1 employees | $74K | 0.8 mi |
| NOAH'S PARK & PLAYGROUNDS L.L.C. Edmond · 11 employees | $1.4M | 0.8 mi |
| Spartan Two Edmond | $793K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Industry revenue per employee | $71K |
| Revenue = employees × revenue per employee | $3.2M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $578K |
| Cross-check: revenue implied by PPP payroll | $274K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.4× |
| Value range | $931K – $2.8M |
| Revenue range | $1.9M – $3.8M |
| EBITDA range | $342K – $684K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020, PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $9K | 2 |
| 4/10/2020 | first | $7K | 1 |
| 2/18/2021 | second | $42K | 30 |
6 locations
| 15813 HARTS MILL RD | Edmond | This listing |
| 1716 N 9th St. | Broken Arrow | View |
| 2012 NW 178th St | Edmond | View |
| 2001 W Main St | Norman | View |
| 1015 N Broadway Ave | Oklahoma City | View |
| 1311 E 35th St | Tulsa | View |
Revenue, profit and value are for the whole company.
About Balance Yoga Barre LLC
Balance Yoga Barre LLC is an all other amusement and recreation industries company in Edmond, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $578K of EBITDA. It has about 30 employees. Its estimated business value is $2.0M (likely range $931K–$2.8M). It has 6 locations.
Common questions
- Who owns Balance Yoga Barre LLC?
- The owner of Balance Yoga Barre LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Balance Yoga Barre LLC make?
- SeeBITDA estimates Balance Yoga Barre LLC's annual revenue at about $3.2M (likely between $1.9M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Balance Yoga Barre LLC worth?
- About $2.0M, roughly 3.4× its estimated EBITDA of $578K, typical for a all other amusement and recreation industries company its size. Likely range: $931K–$2.8M.
- How many employees does Balance Yoga Barre LLC have?
- About 30, as reported on its PPP loan.