Tsa La, LLC
How we got $305K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TSA LA, LLC this business | $1.2M | — |
| PEYDAY ENTERPRISES, LLC Tulsa · 3 employees | $1.5M | 8.2 mi |
| TULSA AUTOMATIC MUSIC COMPANY Tulsa · 2 employees | $1.2M | 8.3 mi |
| VENDORS SUPPLY INC. Sapulpa · 1 employees | $737K | 17.8 mi |
| PATTERSON VIDEO, L.L.C. Jennings · 2 employees | $668K | 34.0 mi |
| MPI VENDING, LLC Muskogee · 4 employees | $1.7M | 45.5 mi |
| E-Z ICE, INC. Cushing · 9 employees | $4.3M | 47.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $998K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $153K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $305K |
| Multiple for this size and industry | 2× |
| Value range | $161K – $417K |
| Revenue range | $789K – $1.4M |
| EBITDA range | $100K – $174K |
| Industry (NAICS) | Retail Trade (454210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $17K | 2 |
About Tsa La, LLC
Tsa La, LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $153K of EBITDA. It has about 2 employees. Its estimated business value is $305K (likely range $161K–$417K).
Common questions
- Who owns Tsa La, LLC?
- The owner of Tsa La, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tsa La, LLC make?
- SeeBITDA estimates Tsa La, LLC's annual revenue at about $1.2M (likely between $789K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tsa La, LLC worth?
- About $305K, roughly 2× its estimated EBITDA of $153K, typical for a retail trade company its size. Likely range: $161K–$417K.
- How many employees does Tsa La, LLC have?
- About 2, as reported on its PPP loan.