Vendors Supply Inc.
How we got $187K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VENDORS SUPPLY INC. this business | $737K | — |
| TULSA AUTOMATIC MUSIC COMPANY Tulsa · 2 employees | $1.2M | 11.0 mi |
| GREEN COUNTRY VENDOR INC. Tulsa · 11 employees | $5.5M | 12.7 mi |
| PEYDAY ENTERPRISES, LLC Tulsa · 3 employees | $1.5M | 13.5 mi |
| TSA LA, LLC Tulsa · 2 employees | $1.2M | 17.8 mi |
| PATTERSON VIDEO, L.L.C. Jennings · 2 employees | $668K | 31.7 mi |
| E-Z ICE, INC. Cushing · 9 employees | $4.3M | 38.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $499K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $836K |
| Estimate: the two combined (geometric mean) | $737K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2× |
| Value range | $99K – $256K |
| Revenue range | $485K – $840K |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | Retail Trade (454210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | first | $12K | 1 |
About Vendors Supply Inc.
Vendors Supply Inc. is a retail trade company in Sapulpa, Oklahoma. Its estimated annual revenue is about $737K, with roughly $94K of EBITDA. It has about 1 employees. Its estimated business value is $187K (likely range $99K–$256K).
Common questions
- Who owns Vendors Supply Inc.?
- The owner of Vendors Supply Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vendors Supply Inc. make?
- SeeBITDA estimates Vendors Supply Inc.'s annual revenue at about $737K (likely between $485K and $840K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vendors Supply Inc. worth?
- About $187K, roughly 2× its estimated EBITDA of $94K, typical for a retail trade company its size. Likely range: $99K–$256K.
- How many employees does Vendors Supply Inc. have?
- About 1, as reported on its PPP loan.