Tses Shays Compassionate Care
How we got $400K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TSES SHAYS COMPASSIONATE CARE this business | $546K | — |
| Oxford HealthCare Tulsa | $3.0M | 0.8 mi |
| FIRST CALL MEDICAL, INC. Tulsa · 245 employees | $26.4M | 0.9 mi |
| Rivercross Healthcare Tulsa | $728K | 1.0 mi |
| RELIANCE VENTURES, LLC Tulsa · 4 employees | $835K | 1.5 mi |
| LB ENTERPRISES, LLC Tulsa · 15 employees | $2.5M | 1.7 mi |
| HISC TULSA INC. DBA HOME INSTEAD SENIOR CARE Tulsa | $2.2M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $703K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $326K |
| Estimate: the two combined (geometric mean) | $546K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $138K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $400K |
| Multiple for this size and industry | 2.9× |
| Value range | $210K – $547K |
| Revenue range | $359K – $623K |
| EBITDA range | $91K – $157K |
| Industry (NAICS) | Home Health Care Services (621610) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingTulsa Economic Development CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Tulsa Economic Development Corporation PPP 2021 | All 6 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/29/2021 | first | $11K | 4 |
About Tses Shays Compassionate Care
Tses Shays Compassionate Care is a home health & senior care company in Tulsa, Oklahoma. Its estimated annual revenue is about $546K, with roughly $138K of EBITDA. It has about 4 employees. Its estimated business value is $400K (likely range $210K–$547K).
Common questions
- Who owns Tses Shays Compassionate Care?
- The owner of Tses Shays Compassionate Care isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tses Shays Compassionate Care make?
- SeeBITDA estimates Tses Shays Compassionate Care's annual revenue at about $546K (likely between $359K and $623K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tses Shays Compassionate Care worth?
- About $400K, roughly 2.9× its estimated EBITDA of $138K, typical for a home health & senior care company its size. Likely range: $210K–$547K.
- How many employees does Tses Shays Compassionate Care have?
- About 4, as reported on its PPP loan.