Ugc-2 LLC
How we got $11.5M
Based on its 111 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UGC-2 LLC this business | $52.2M | — |
| BENCHMARK FOOD GROUP, LLC Oklahoma City · 49 employees | $21.3M | 1.9 mi |
| DANTE TROPICAL FOOD MART LLC Oklahoma City · 2 employees | $1.8M | 2.3 mi |
| BFL-PORTLAND LLC Oklahoma City · 75 employees | $36.1M | 2.5 mi |
| BFL-MGMT, INC Oklahoma City · 41 employees | $15.7M | 2.5 mi |
| FS-63RD, INC Oklahoma City · 5 employees | $2.4M | 2.5 mi |
| LA UNION 5 LLC Oklahoma City · 33 employees | $12.4M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 111 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $36.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $58.2M |
| Estimate: the two combined (geometric mean) | $52.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $2.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $11.5M |
| Multiple for this size and industry | 4.4× |
| Value range | $6.1M – $15.8M |
| Revenue range | $34.3M – $59.5M |
| EBITDA range | $1.7M – $3.0M |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $831K | 111 |
About Ugc-2 LLC
Ugc-2 LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $52.2M, with roughly $2.6M of EBITDA. It has about 111 employees. Its estimated business value is $11.5M (likely range $6.1M–$15.8M).
Common questions
- Who owns Ugc-2 LLC?
- The owner of Ugc-2 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ugc-2 LLC make?
- SeeBITDA estimates Ugc-2 LLC's annual revenue at about $52.2M (likely between $34.3M and $59.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ugc-2 LLC worth?
- About $11.5M, roughly 4.4× its estimated EBITDA of $2.6M, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $6.1M–$15.8M.
- How many employees does Ugc-2 LLC have?
- About 111, as reported on its PPP loan.