Fs-63rd, Inc
How we got $318K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FS-63RD, INC this business | $2.4M | — |
| BFL-MGMT, INC Oklahoma City · 41 employees | $15.7M | 0.1 mi |
| BENCHMARK FOOD GROUP, LLC Oklahoma City · 49 employees | $21.4M | 0.7 mi |
| DANTE TROPICAL FOOD MART LLC Oklahoma City · 2 employees | $1.8M | 2.5 mi |
| UGC-2 LLC Oklahoma City · 111 employees | $52.2M | 2.5 mi |
| DEER CREEK CONOCO Edmond · 3 employees | $1.9M | 3.6 mi |
| CREST DISCOUNT FOODS, INC. Edmond | $362.5M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $273K |
| Revenue = employees × revenue per employee | $2.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $159K |
| Cross-check: revenue implied by PPP payroll | $8.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $318K |
| Multiple for this size and industry | 2× |
| Value range | $151K – $452K |
| Revenue range | $1.4M – $2.8M |
| EBITDA range | $94K – $188K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $88K | 5 |
About Fs-63rd, Inc
Fs-63rd, Inc is a supermarkets and other grocery retailers (except convenience retailers) company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $159K of EBITDA. It has about 5 employees. Its estimated business value is $318K (likely range $151K–$452K).
Common questions
- Who owns Fs-63rd, Inc?
- The owner of Fs-63rd, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fs-63rd, Inc make?
- SeeBITDA estimates Fs-63rd, Inc's annual revenue at about $2.4M (likely between $1.4M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fs-63rd, Inc worth?
- About $318K, roughly 2× its estimated EBITDA of $159K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $151K–$452K.
- How many employees does Fs-63rd, Inc have?
- About 5, as reported on its PPP loan.