United Senior Properties of Seminole, LLC
How we got $481K
Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| UNITED SENIOR PROPERTIES OF SEMINOLE, LLC this business | $2.8M | — |
| Avonlea Cottage of Seminole Seminole | $3.7M | 0.0 mi |
| Broadway Pointe Apartments Seminole | $3.7M | 1.7 mi |
| Horny G Ranch Earlsboro | $3.7M | 5.9 mi |
| Wewoka Healthcare Center Wewoka | $3.7M | 12.2 mi |
| Rose Manor - A Grace Living Center Community Shawnee | $3.7M | 13.2 mi |
| Primrose Retirement Community Shawnee | $7.5M | 13.3 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $481K |
| Multiple for this size and industry | 2.5× |
| Value range | $253K – $659K |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $127K – $220K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBanner Capital BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Banner Capital Bank PPP 2020 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/16/2020 | first | $110K | 31 |
About United Senior Properties of Seminole, LLC
United Senior Properties of Seminole, LLC is an assisted living facilities for the elderly company in Seminole, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $193K of EBITDA. It has about 31 employees. Its estimated business value is $481K (likely range $253K–$659K).
Common questions
- Who owns United Senior Properties of Seminole, LLC?
- The owner of United Senior Properties of Seminole, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does United Senior Properties of Seminole, LLC make?
- SeeBITDA estimates United Senior Properties of Seminole, LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is United Senior Properties of Seminole, LLC worth?
- About $481K, roughly 2.5× its estimated EBITDA of $193K, typical for a assisted living facilities for the elderly company its size. Likely range: $253K–$659K.
- How many employees does United Senior Properties of Seminole, LLC have?
- About 31, as reported on its PPP loan.