SeeBITDAOklahoma

University Village Retirement Community, LLC

Continuing Care Retirement Communities
Estimated valueMedium confidence
$7.0M
$3.7Mlikely range$9.6M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$30.2M
a year
Profit (EBITDA)
$1.6M
5% of revenue
Employees
233
reported in 2020
Leadership
Trevor G.
Business Owner · source
Some signs of a sale
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $7.0M

Based on its 233 employees and its payroll, both reported for PPP in 2020 and brought up to date.

233 employees × $121K each$28.3M
PPP payroll ÷ payroll's usual share of revenue$24.8M
Shown toward the top of its range×1.14
Revenue$30.2M
× 5% profit margin$1.6M
× 4.5 sale multiple = value$7.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 52 years (since 1974)

From public records and the company's website, not a statement that it's for sale.

What they do

University Village Retirement Community is a senior living option in Tulsa offering independent cottages and apartments, assisted living, and rehab and nursing services, with a focus on healthy aging and wellness programs.

Products & services
Independent LivingAssisted LivingSkilled Nursing & Rehab55+ ApartmentsWellness and exercise programsDiningActivitiesWeekly housekeeping including linen and towel laundry servicesTransportation24-hour staffingEmergency call systemComplete maintenance
Markets served
55+
Service area
Tulsa

From the company's website. Industry: Continuing Care Retirement Communities.

Estimated value over time

▲ 2% since 2020
$0$4.1M$8.1M2020202120222023202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 30% since 2020
0250500202020212022202320242025233162
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan233$19.0M$985K
2020Form 5500146$11.9M$617K
2021Form 5500137$11.2M$579K
2022Form 5500138$11.2M$584K
2023Form 5500185$15.1M$782K
2024Form 5500146$11.9M$617K
2025Form 5500162$13.2M$685K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
UNIVERSITY VILLAGE RETIREMENT COMMUNITY, LLC
this business
$30.2M$1.6M—
Senior Star at Burgundy Place
Tulsa
$3.7M$259K0.4 mi
ST ANDREWS PRESBYTERIAN CHURCH
Tulsa · 5 employees
$432K$39K0.5 mi
Zarrow Pointe
Tulsa
$3.7M$259K1.6 mi
Geriatric Center of Tulsa
Tulsa
$3.7M$259K1.6 mi
Legend Assisted Living & Memory Care
Tulsa
$3.7M$259K1.6 mi
Pioneer Village
Jenks
$3.7M$259K1.7 mi

The full calculation

Employees reported to the SBA233
Revenue from headcount (employees × revenue per employee for companies this size)$28.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$24.8M
Estimate: the two combined (geometric mean)$30.2M
EBITDA margin (industry, adjusted for size)5%
EBITDA = revenue × margin$1.6M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$7.0M
Multiple for this size and industry4.5×
Value range$3.7M – $9.6M
Revenue range$19.9M – $34.4M
EBITDA range$1.0M – $1.8M
Industry (NAICS)Continuing Care Retirement Communities (623311)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1974
“For over 50 years, University Village has been one of the leading senior living communities, in serving Tulsa Seniors.”

Advisors

  • AccountingBriscoe, Burke & Grigsby LLPAudits its 401(k) plan (2022 filing)
  • BankingMabrey BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Mabrey Bank
PPP 2020, PPP 2021
All 851 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$1.3M$1.3M233Mabrey Bank
2/12/2021second$1.5M$1.5M232Mabrey Bank

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About University Village Retirement Community, LLC

University Village Retirement Community, LLC is a continuing care retirement communities company in Tulsa, Oklahoma, in business since 1974. It is owned by Trevor G. (Business Owner). Its estimated annual revenue is about $30.2M, with roughly $1.6M of EBITDA. It has about 162 employees. Its estimated business value is $7.0M (likely range $3.7M–$9.6M).

Common questions

Who owns University Village Retirement Community, LLC?
University Village Retirement Community, LLC is owned by Trevor G. (Business Owner), according to public sources such as the company's website or filings.
How much revenue does University Village Retirement Community, LLC make?
SeeBITDA estimates University Village Retirement Community, LLC's annual revenue at about $30.2M (likely between $19.9M and $34.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is University Village Retirement Community, LLC worth?
About $7.0M, roughly 4.5× its estimated EBITDA of $1.6M, typical for a continuing care retirement communities company its size. Likely range: $3.7M–$9.6M.
How many employees does University Village Retirement Community, LLC have?
About 162, from its 2025 retirement-plan filing.
When was University Village Retirement Community, LLC founded?
University Village Retirement Community, LLC has been in business since 1974.