Vao Service Provider, LLC
How we got $602K
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VAO SERVICE PROVIDER, LLC this business | $3.5M | — |
| Village At Oakwood Oklahoma City | $3.8M | 0.0 mi |
| Emerald Care Center Southwest Oklahoma City | $3.8M | 0.4 mi |
| Accel at Crystal Park Oklahoma City | $3.8M | 1.4 mi |
| Hillcrest Senior Center Oklahoma City | $3.8M | 1.5 mi |
| Capitol Hill Skilled Nursing and Therapy Oklahoma City | $3.8M | 1.5 mi |
| EDEN SENIOR CARE, LLC Oklahoma City · 6 employees | $979K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $241K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $602K |
| Multiple for this size and industry | 2.5× |
| Value range | $317K – $823K |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $158K – $274K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $212K | 25 |
About Vao Service Provider, LLC
Vao Service Provider, LLC is an assisted living facilities for the elderly company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $241K of EBITDA. It has about 25 employees. Its estimated business value is $602K (likely range $317K–$823K).
Common questions
- Who owns Vao Service Provider, LLC?
- The owner of Vao Service Provider, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vao Service Provider, LLC make?
- SeeBITDA estimates Vao Service Provider, LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vao Service Provider, LLC worth?
- About $602K, roughly 2.5× its estimated EBITDA of $241K, typical for a assisted living facilities for the elderly company its size. Likely range: $317K–$823K.
- How many employees does Vao Service Provider, LLC have?
- About 25, as reported on its PPP loan.