Eden Senior Care, LLC
How we got $188K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EDEN SENIOR CARE, LLC this business | $979K | — |
| Accel at Crystal Park Oklahoma City | $3.8M | 0.3 mi |
| Samaritan Companion Services Oklahoma City | $3.8M | 0.6 mi |
| Brookwood Skilled Nursing and Therapy Oklahoma City | $3.8M | 0.7 mi |
| SOUTHWEST MANSIONS SENIOR LIVING LLC Oklahoma City · 10 employees | $1.2M | 1.1 mi |
| Brook Village Senior Housing Oklahoma City | $3.8M | 1.2 mi |
| VAO SERVICE PROVIDER, LLC Oklahoma City · 25 employees | $3.5M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $979K |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $75K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $188K |
| Multiple for this size and industry | 2.5× |
| Value range | $99K – $257K |
| Revenue range | $644K – $1.1M |
| EBITDA range | $49K – $86K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $61K | 6 |
About Eden Senior Care, LLC
Eden Senior Care, LLC is an assisted living facilities for the elderly company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $979K, with roughly $75K of EBITDA. It has about 6 employees. Its estimated business value is $188K (likely range $99K–$257K).
Common questions
- Who owns Eden Senior Care, LLC?
- The owner of Eden Senior Care, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Eden Senior Care, LLC make?
- SeeBITDA estimates Eden Senior Care, LLC's annual revenue at about $979K (likely between $644K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Eden Senior Care, LLC worth?
- About $188K, roughly 2.5× its estimated EBITDA of $75K, typical for a assisted living facilities for the elderly company its size. Likely range: $99K–$257K.
- How many employees does Eden Senior Care, LLC have?
- About 6, as reported on its PPP loan.