Vision 21 Learning Center Inc.
How we got $479K
Based on its 23 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VISION 21 LEARNING CENTER INC. this business | $1.3M | — |
| Wa Ro Ma Head Start Oak Crest Broken Arrow | $784K | 0.4 mi |
| Southside Headstart Broken Arrow | $784K | 1.1 mi |
| GREAT BEGINNINGS CHILDCARE AND LEARNING CENTER LLC Broken Arrow · 22 employees | $1.4M | 1.4 mi |
| Playtime (+) Broken Arrow | $784K | 1.5 mi |
| Arrow Springs Early Childhood Broken Arrow | $784K | 1.8 mi |
| COUNCIL OAKS LEARNING CAMPUS, LLC Broken Arrow · 46 employees | $3.5M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $911K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $192K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $479K |
| Multiple for this size and industry | 2.5× |
| Value range | $252K – $656K |
| Revenue range | $872K – $1.5M |
| EBITDA range | $126K – $219K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2021 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/2/2021 | first | $56K | 23 |
About Vision 21 Learning Center Inc.
Vision 21 Learning Center Inc. is a child care company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $192K of EBITDA. It has about 23 employees. Its estimated business value is $479K (likely range $252K–$656K).
Common questions
- Who owns Vision 21 Learning Center Inc.?
- The owner of Vision 21 Learning Center Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Vision 21 Learning Center Inc. make?
- SeeBITDA estimates Vision 21 Learning Center Inc.'s annual revenue at about $1.3M (likely between $872K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Vision 21 Learning Center Inc. worth?
- About $479K, roughly 2.5× its estimated EBITDA of $192K, typical for a child care company its size. Likely range: $252K–$656K.
- How many employees does Vision 21 Learning Center Inc. have?
- About 23, as reported on its PPP loan.