Warehime and Sons Inc.
How we got $138K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WAREHIME AND SONS INC. this business | $970K | — |
| GERARD WALTERBACH Catoosa · 1 employees | $832K | 0.5 mi |
| W.D. CONSTRUCTION LLC Catoosa · 6 employees | $5.3M | 2.4 mi |
| WAREHIME AND SONS INC. Owasso · 1 employees | $403K | 3.9 mi |
| AZ CONSTRUCTION INC Claremore · 2 employees | $1.7M | 4.3 mi |
| CHILDRESS CONSTRUCTION LLC Broken Arrow · 1 employees | $1.0M | 4.9 mi |
| WAYNE CONSTRUCTION, LLC Broken Arrow · 2 employees | $1.3M | 5.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $551K |
| Estimate: the two combined (geometric mean) | $970K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $138K |
| Multiple for this size and industry | 1.9× |
| Value range | $72K – $188K |
| Revenue range | $638K – $1.1M |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | New Housing For-Sale Builders (236117) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/6/2020 | first | $7K | 1 |
About Warehime and Sons Inc.
Warehime and Sons Inc. is a home builders company in Catoosa, Oklahoma. Its estimated annual revenue is about $970K, with roughly $72K of EBITDA. It has about 1 employees. Its estimated business value is $138K (likely range $72K–$188K).
Common questions
- Who owns Warehime and Sons Inc.?
- The owner of Warehime and Sons Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warehime and Sons Inc. make?
- SeeBITDA estimates Warehime and Sons Inc.'s annual revenue at about $970K (likely between $638K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warehime and Sons Inc. worth?
- About $138K, roughly 1.9× its estimated EBITDA of $72K, typical for a home builders company its size. Likely range: $72K–$188K.
- How many employees does Warehime and Sons Inc. have?
- About 1, as reported on its PPP loan.