Warhall Designs LLC
How we got $5.1M
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 24 years (since 2002)
From public records and the company's website, not a statement that it's for sale.
What they do
Warhall Designs makes and installs precision-crafted commercial countertops for commercial projects of any scale. It is based in Edmond, OK.
From the company's website. Industry: All Other Miscellaneous Fabricated Metal Product Manufacturing.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- HS-REAL ESTATE INC · Norman, 25 mi · $311.3M
- WATERMARK CANTERBURY, LLC · Oklahoma City, 2 mi · $132.9M
- COATES FIELD SERVICE, INC. · Oklahoma City, 7 mi · $107.8M
- PRICE EDWARDS & COMPANY, INC · Oklahoma City, 10 mi · $67.0M
- STEVEN B HOMES INC · Oklahoma City, 7 mi · $56.8M
- BENNETT CONSTRUCTION, INC. · Oklahoma City, 6 mi · $790.9M
- H.C. EMPLOYEES LLC · Moore, 19 mi · $196.4M
- FUENTES CONCRETE CONSTRUCTION · Edmond, 7 mi · $177.4M
- IDEAL HOMES OF NORMAN, LP · Norman, 27 mi · $163.9M
- TABER BUILT HOMES, LLC · Oklahoma City, 1 mi · $135.1M
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARHALL DESIGNS LLC this business | $9.5M | — |
| MAKO PRODUCTS LLC Edmond · 14 employees | $6.8M | 0.5 mi |
| MODULAR SERVICES COMPANY Oklahoma City · 105 employees | $59.2M | 3.8 mi |
| C&D VALVE, LLC Oklahoma City · 20 employees | $8.0M | 5.2 mi |
| QUARTER TURN ACTUATION LLC Oklahoma City · 5 employees | $2.9M | 7.0 mi |
| STEEL WELDING Oklahoma City · 1 employees | $645K | 7.8 mi |
| FUNDOM ENTERPRISES INC Oklahoma City · 8 employees | $3.0M | 8.1 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.9M |
| Estimate: the two combined (geometric mean) | $9.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.1M |
| Multiple for this size and industry | 4.7× |
| Value range | $2.7M – $7.0M |
| Revenue range | $6.3M – $10.9M |
| EBITDA range | $718K – $1.2M |
| Industry (NAICS) | All Other Miscellaneous Fabricated Metal Product Manufacturing (332999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020, PPP 2021 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $216K | 23 |
| 1/22/2021 | second | $230K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Warhall Designs LLC
Warhall Designs LLC is an all other miscellaneous fabricated metal product manufacturing company in Edmond, Oklahoma, in business since 2002. Its estimated annual revenue is about $9.5M, with roughly $1.1M of EBITDA. It has about 23 employees. Its estimated business value is $5.1M (likely range $2.7M–$7.0M).
Common questions
- Who owns Warhall Designs LLC?
- The owner of Warhall Designs LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warhall Designs LLC make?
- SeeBITDA estimates Warhall Designs LLC's annual revenue at about $9.5M (likely between $6.3M and $10.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warhall Designs LLC worth?
- About $5.1M, roughly 4.7× its estimated EBITDA of $1.1M, typical for a all other miscellaneous fabricated metal product manufacturing company its size. Likely range: $2.7M–$7.0M.
- How many employees does Warhall Designs LLC have?
- About 23, as reported on its PPP loan.
- When was Warhall Designs LLC founded?
- Warhall Designs LLC has been in business since 2002.