Warren Mutual Ltd. Co.
How we got $1.1M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARREN MUTUAL LTD. CO. this business | $1.5M | — |
| Clearbrook Home Owners Association Owasso | $966K | 0.7 mi |
| SHIELDS HOMES LLC Owasso · 1 employees | $340K | 1.6 mi |
| DREAM MAKER REALTY, LLC Owasso · 1 employees | $554K | 1.6 mi |
| LINDSAY BIPPUS PROPERTIES, LLC Owasso · 2 employees | $1.6M | 1.6 mi |
| CB REAL ESTATE, LLC Owasso · 3 employees | $1.1M | 1.9 mi |
| HAYWOOD ENTERPRISES, L.L.C. Owasso · 2 employees | $1.1M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $440K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $556K – $1.4M |
| Revenue range | $1.0M – $1.7M |
| EBITDA range | $290K – $502K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $22K | 3 |
About Warren Mutual Ltd. Co.
Warren Mutual Ltd. Co. is an offices of real estate agents and brokers company in Owasso, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $440K of EBITDA. It has about 3 employees. Its estimated business value is $1.1M (likely range $556K–$1.4M).
Common questions
- Who owns Warren Mutual Ltd. Co.?
- The owner of Warren Mutual Ltd. Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warren Mutual Ltd. Co. make?
- SeeBITDA estimates Warren Mutual Ltd. Co.'s annual revenue at about $1.5M (likely between $1.0M and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warren Mutual Ltd. Co. worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $440K, typical for a offices of real estate agents and brokers company its size. Likely range: $556K–$1.4M.
- How many employees does Warren Mutual Ltd. Co. have?
- About 3, as reported on its PPP loan.