Warrior Express, Inc.
How we got $453K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WARRIOR EXPRESS, INC. this business | $3.7M | — |
| JACKET EXPRESS, INC. Kingfisher · 8 employees | $3.4M | 8.3 mi |
| BRICKS CORNER STORE INC Kingfisher · 9 employees | $3.3M | 9.4 mi |
| THE DAW CORPORATION El Reno · 11 employees | $4.1M | 17.1 mi |
| MAIB SHORT STOP GROCERY LLC Geary · 4 employees | $2.5M | 20.2 mi |
| BFL-YUKON LLC Yukon · 29 employees | $13.3M | 20.7 mi |
| POINT INVESTMENTS LLC Edmond · 8 employees | $2.7M | 20.9 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $227K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $453K |
| Multiple for this size and industry | 2× |
| Value range | $238K – $620K |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $40K | 13 |
About Warrior Express, Inc.
Warrior Express, Inc. is a grocery and convenience retailers company in Okarche, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $227K of EBITDA. It has about 13 employees. Its estimated business value is $453K (likely range $238K–$620K).
Common questions
- Who owns Warrior Express, Inc.?
- The owner of Warrior Express, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Warrior Express, Inc. make?
- SeeBITDA estimates Warrior Express, Inc.'s annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Warrior Express, Inc. worth?
- About $453K, roughly 2× its estimated EBITDA of $227K, typical for a grocery and convenience retailers company its size. Likely range: $238K–$620K.
- How many employees does Warrior Express, Inc. have?
- About 13, as reported on its PPP loan.