Westport Marina LLC
How we got $280K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WESTPORT MARINA LLC this business | $515K | — |
| WATERSIDE GOLF & COUNTRY CLUB Cleveland · 3 employees | $437K | 3.5 mi |
| DOCKS AND SERVICES Cleveland · 1 employees | $515K | 3.5 mi |
| Appalachia Bay Recreation Area Cleveland | $793K | 5.2 mi |
| F5 Fitness & Training Center Mannford | $793K | 5.7 mi |
| SawHorse Ranch Cleveland | $793K | 6.1 mi |
| Keystone Golf & Country Club Cleveland | $793K | 6.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $189K |
| Revenue = employees × revenue per employee | $515K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $122K |
| Cross-check: revenue implied by PPP payroll | $138K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $280K |
| Multiple for this size and industry | 2.3× |
| Value range | $132K – $397K |
| Revenue range | $304K – $609K |
| EBITDA range | $72K – $144K |
| Industry (NAICS) | Marinas (713930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/24/2021 | first | $3K | 1 |
About Westport Marina LLC
Westport Marina LLC is a marinas company in Cleveland, Oklahoma. Its estimated annual revenue is about $515K, with roughly $122K of EBITDA. It has about 1 employees. Its estimated business value is $280K (likely range $132K–$397K).
Common questions
- Who owns Westport Marina LLC?
- The owner of Westport Marina LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Westport Marina LLC make?
- SeeBITDA estimates Westport Marina LLC's annual revenue at about $515K (likely between $304K and $609K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Westport Marina LLC worth?
- About $280K, roughly 2.3× its estimated EBITDA of $122K, typical for a marinas company its size. Likely range: $132K–$397K.
- How many employees does Westport Marina LLC have?
- About 1, as reported on its PPP loan.