Waterside Golf & Country Club
How we got $238K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WATERSIDE GOLF & COUNTRY CLUB this business | $437K | — |
| Keystone Golf & Country Club Cleveland | $793K | 3.3 mi |
| WESTPORT MARINA LLC Cleveland · 1 employees | $515K | 3.5 mi |
| Cimarron Martial Arts Club Cleveland | $793K | 5.0 mi |
| JXF Bootcamp/ WCM Fitness Cleveland | $793K | 5.8 mi |
| DOCKS AND SERVICES Cleveland · 1 employees | $515K | 7.0 mi |
| Riverbend Whitetails of Oklahoma Hominy | $793K | 7.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $560K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $263K |
| Estimate: the two combined (geometric mean) | $437K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 2.3× |
| Value range | $125K – $325K |
| Revenue range | $288K – $499K |
| EBITDA range | $68K – $118K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $11K | 3 |
About Waterside Golf & Country Club
Waterside Golf & Country Club is a golf courses and country clubs company in Cleveland, Oklahoma. Its estimated annual revenue is about $437K, with roughly $103K of EBITDA. It has about 3 employees. Its estimated business value is $238K (likely range $125K–$325K).
Common questions
- Who owns Waterside Golf & Country Club?
- The owner of Waterside Golf & Country Club isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Waterside Golf & Country Club make?
- SeeBITDA estimates Waterside Golf & Country Club's annual revenue at about $437K (likely between $288K and $499K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Waterside Golf & Country Club worth?
- About $238K, roughly 2.3× its estimated EBITDA of $103K, typical for a golf courses and country clubs company its size. Likely range: $125K–$325K.
- How many employees does Waterside Golf & Country Club have?
- About 3, as reported on its PPP loan.