SeeBITDAOklahoma

Westside Family Dentistry, PLLC

  • 2915 WESTSIDE DR, Durant, OK
  • Since 2006
Estimated valueMedium confidence
$3.2M
$1.7Mlikely range$4.4M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$4.0M
a year
Profit (EBITDA)
$713K
18% of revenue
Employees
19
reported in 2020
Brandon E. Beaver, DDS
Founder · source
Some signs of a sale

How we got $3.2M

Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.

19 employees × $208K each$4.0M
PPP payroll ÷ payroll's usual share of revenue$3.1M
Shown toward the top of its range×1.14
Revenue$4.0M
× 18% profit margin$713K
× 4.5 sale multiple = value$3.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 20 years (since 2006)
  • Founder still runs it after 20 years
  • Family in the business (Taylor C. Marcum, DDS, Dentist)

From public records and the company's website, not a statement that it's for sale.

What they do

Westside Family Dentistry, PLLC is a family dental practice in Durant, OK offering comprehensive, compassionate care for every age, including preventive, restorative, cosmetic and orthodontic services.

Products & services
InvisalignDental CrownsDental ImplantsDental BridgesDental VeneersDental BondingPorcelain VeneersTeeth WhiteningCephalometric X RaysDIAGNOdent Cavity DetectionDigital X RaysICat 3D Imaging
Markets served
family dentistryorthodonticspediatric dentistrycosmetic dentistryperiodonticsendodonticsoral surgerysedation dentistry
Service area
Durant, OKAtokaMadillKingston

From the company's website. Industry: Dentists.

Estimated value over time

▲ 31% since 2020
$0$1.8M$3.7M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 26% since 2020
01325202020212022202320241914
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan19$3.0M$533K
2020Form 550013$2.1M$365K
2021Form 550015$2.4M$421K
2022Form 550015$2.4M$421K
2023Form 550011$1.7M$309K
2024Form 550014$2.2M$393K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
WESTSIDE FAMILY DENTISTRY, PLLC
this business
$4.0M$713K—
BRANDON E. BEAVER, D.D.S.,P.C.
Durant · 2 employees
$691K$174K0.0 mi
TAYLOR C. MARCUM, D.D.S., P.C.
Durant · 2 employees
$789K$170K0.0 mi
Magnolia City Dental
Durant
$1.9M$362K0.6 mi
CASEY A. ROBERTS, DDS PC
Durant · 10 employees
$2.4M$467K0.6 mi
Smart Mouth Family Dental
Durant
$1.9M$362K0.9 mi
MAGNOLIA SMILES LLC
Durant · 7 employees
$1.7M$324K0.9 mi

The full calculation

Employees reported to the SBA19
Revenue from headcount (employees × revenue per employee for companies this size)$4.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.1M
Estimate: the two combined (geometric mean)$4.0M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$713K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$3.2M
Multiple for this size and industry4.5×
Value range$1.7M – $4.4M
Revenue range$2.6M – $4.6M
EBITDA range$469K – $813K
Industry (NAICS)Offices of Dentists (621210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • TC
    Taylor C. Marcum, DDS
    Dentist · Company website · source

Advisors

  • BankingFirst United Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First United Bank and Trust Company
PPP 2020, PPP 2021
All 2,229 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$145K$146K19First United Bank and Trust Company
1/29/2021second$139K$140K15First United Bank and Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Westside Family Dentistry, PLLC

Westside Family Dentistry, PLLC is a dentists company in Durant, Oklahoma, in business since 2006. It is owned by Brandon E. Beaver, DDS (Founder). Its estimated annual revenue is about $4.0M, with roughly $713K of EBITDA. It has about 14 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).

Common questions

Who owns Westside Family Dentistry, PLLC?
Westside Family Dentistry, PLLC is owned by Brandon E. Beaver, DDS (Founder), according to public sources such as the company's website or filings.
How much revenue does Westside Family Dentistry, PLLC make?
SeeBITDA estimates Westside Family Dentistry, PLLC's annual revenue at about $4.0M (likely between $2.6M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Westside Family Dentistry, PLLC worth?
About $3.2M, roughly 4.5× its estimated EBITDA of $713K, typical for a dentists company its size. Likely range: $1.7M–$4.4M.
How many employees does Westside Family Dentistry, PLLC have?
About 14, from its 2024 retirement-plan filing.
When was Westside Family Dentistry, PLLC founded?
Westside Family Dentistry, PLLC has been in business since 2006.