Wildhorse Quarries , Inc
How we got $2.8M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILDHORSE QUARRIES , INC this business | $2.4M | — |
| MULE CREEK STONE LLC Wister · 12 employees | $4.1M | 4.9 mi |
| BILLY GILLHAM Wister · 1 employees | $812K | 5.0 mi |
| ROCK-IT NATURAL STONE, INC. Wister · 185 employees | $61.5M | 5.5 mi |
| DTD CALDWELL ENTERPRISES, INC. Shady Point · 76 employees | $18.8M | 6.5 mi |
| SMOKIN FROG CONSTRUCTION LLC Poteau · 1 employees | $944K | 9.1 mi |
| VALLEY STONE, INC. Howe · 7 employees | $1.8M | 10.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $730K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.8M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $480K – $832K |
| Industry (NAICS) | Dimension Stone Mining and Quarrying (212311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Community State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Community State Bank PPP 2020, PPP 2021 | All 167 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $66K | 8 |
| 4/11/2021 | second | $66K | 7 |
About Wildhorse Quarries , Inc
Wildhorse Quarries , Inc is a dimension stone mining and quarrying company in Wister, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $730K of EBITDA. It has about 8 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Wildhorse Quarries , Inc?
- The owner of Wildhorse Quarries , Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wildhorse Quarries , Inc make?
- SeeBITDA estimates Wildhorse Quarries , Inc's annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wildhorse Quarries , Inc worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $730K, typical for a dimension stone mining and quarrying company its size. Likely range: $1.5M–$3.8M.
- How many employees does Wildhorse Quarries , Inc have?
- About 8, as reported on its PPP loan.