Wildhorse Tobacco LLC
How we got $465K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILDHORSE TOBACCO LLC this business | $2.8M | — |
| KENNETH D. MORGAN LLC Shady Point · 1 employees | $426K | 4.8 mi |
| IRON POST SMOKE SHOP Roland · 4 employees | $2.1M | 23.1 mi |
| PIERCE FEEDS LLC Sallisaw · 9 employees | $2.9M | 28.3 mi |
| SALLISAW CAR AUDIO AND MORE LLC Sallisaw · 2 employees | $1.5M | 28.8 mi |
| BEST VALUE MOBILE HOMES, INC. Sallisaw · 11 employees | $8.7M | 29.0 mi |
| JOEY'S GENERAL STORE, LLC Stigler · 4 employees | $2.9M | 30.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $233K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $465K |
| Multiple for this size and industry | 2× |
| Value range | $245K – $636K |
| Revenue range | $1.9M – $3.2M |
| EBITDA range | $153K – $265K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $29K | 8 |
About Wildhorse Tobacco LLC
Wildhorse Tobacco LLC is a retail trade company in Poteau, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $233K of EBITDA. It has about 8 employees. Its estimated business value is $465K (likely range $245K–$636K).
Common questions
- Who owns Wildhorse Tobacco LLC?
- The owner of Wildhorse Tobacco LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wildhorse Tobacco LLC make?
- SeeBITDA estimates Wildhorse Tobacco LLC's annual revenue at about $2.8M (likely between $1.9M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wildhorse Tobacco LLC worth?
- About $465K, roughly 2× its estimated EBITDA of $233K, typical for a retail trade company its size. Likely range: $245K–$636K.
- How many employees does Wildhorse Tobacco LLC have?
- About 8, as reported on its PPP loan.