Wilson Watersports, Llcw
How we got $431K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILSON WATERSPORTS, LLCW this business | $4.3M | — |
| MID AMERICA CYCLE LLC Edmond · 1 employees | $1.2M | 0.2 mi |
| MIDWEST CLASSIC MOTORSPORTS, LLC Edmond · 1 employees | $952K | 0.3 mi |
| WILD WEST TRAILERS INC Edmond · 2 employees | $2.4M | 8.6 mi |
| IT & ASSOCIATES Edmond · 2 employees | $2.7M | 10.4 mi |
| QUAD CITY USA INC Jones · 26 employees | $24.7M | 12.0 mi |
| CUSTOM TRAILER SALES INC Oklahoma City · 14 employees | $14.3M | 15.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $216K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $431K |
| Multiple for this size and industry | 2× |
| Value range | $227K – $590K |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $142K – $246K |
| Industry (NAICS) | Boat Dealers (441222) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $44K | 6 |
About Wilson Watersports, Llcw
Wilson Watersports, Llcw is a car dealers company in Edmond, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $216K of EBITDA. It has about 6 employees. Its estimated business value is $431K (likely range $227K–$590K).
Common questions
- Who owns Wilson Watersports, Llcw?
- The owner of Wilson Watersports, Llcw isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wilson Watersports, Llcw make?
- SeeBITDA estimates Wilson Watersports, Llcw's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wilson Watersports, Llcw worth?
- About $431K, roughly 2× its estimated EBITDA of $216K, typical for a car dealers company its size. Likely range: $227K–$590K.
- How many employees does Wilson Watersports, Llcw have?
- About 6, as reported on its PPP loan.