Winter Creek Golf & Country Club LLC
How we got $1.7M
Based on its 27 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WINTER CREEK GOLF & COUNTRY CLUB LLC this business | $2.8M | — |
| Level Up Athletix Blanchard | $793K | 4.6 mi |
| Lion's Den Blanchard | $793K | 5.4 mi |
| Munoz MMA Academy Blanchard | $793K | 5.4 mi |
| Coop's Performance Gym LLC Blanchard | $793K | 5.4 mi |
| STACY GYM GROUP, LLC Blanchard · 1 employees | $168K | 5.5 mi |
| STACY GYM GROUP LLC DBA PRIDE FITNESS Blanchard · 2 employees | $258K | 5.5 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $514K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3.4× |
| Value range | $919K – $2.4M |
| Revenue range | $1.9M – $3.2M |
| EBITDA range | $338K – $586K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | first | $101K | 27 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Winter Creek Golf & Country Club LLC
Winter Creek Golf & Country Club LLC is a golf courses and country clubs company in Blanchard, Oklahoma, in business since 2021. Its estimated annual revenue is about $2.8M, with roughly $514K of EBITDA. It has about 27 employees. Its estimated business value is $1.7M (likely range $919K–$2.4M).
Common questions
- Who owns Winter Creek Golf & Country Club LLC?
- The owner of Winter Creek Golf & Country Club LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Winter Creek Golf & Country Club LLC make?
- SeeBITDA estimates Winter Creek Golf & Country Club LLC's annual revenue at about $2.8M (likely between $1.9M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Winter Creek Golf & Country Club LLC worth?
- About $1.7M, roughly 3.4× its estimated EBITDA of $514K, typical for a golf courses and country clubs company its size. Likely range: $919K–$2.4M.
- How many employees does Winter Creek Golf & Country Club LLC have?
- About 27, as reported on its PPP loan.
- When was Winter Creek Golf & Country Club LLC founded?
- Winter Creek Golf & Country Club LLC has been in business since 2021.