Wooden Solutions, LLC
How we got $6.2M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Wooden Solutions is a custom cabinetry business in Skiatook, Oklahoma, building cabinets in-house for new construction and remodeling. It serves over 50 homebuilders and individual homeowners.
From the company's website. Industry: All Other Miscellaneous Wood Product Manufacturing.
Customers & suppliers
Customers
- St. Jude Dream Homes · named on its website
- The Pioneer Woman · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- SIMMONS HOMES, LLC · Owasso, 13 mi · $269.6M
- SHAW HOMES, INC. · Broken Arrow, 25 mi · $240.1M
- IRA M. GREEN CONSTRUCTION COMPANY · Claremore, 26 mi · $93.2M
- FOREST RIDGE DEVELOPMENT · Broken Arrow, 29 mi · $61.7M
- EXECUTIVE HOMES, LLC · Tulsa, 18 mi · $54.8M
Estimated value over time
▲ 74% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 40% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 25 | $7.0M |
| 2020 | Form 5500 | 26 | $7.3M |
| 2021 | Form 5500 | 31 | $8.7M |
| 2022 | Form 5500 | 39 | $10.9M |
| 2023 | Form 5500 | 40 | $11.2M |
| 2024 | Form 5500 | 35 | $9.8M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODEN SOLUTIONS, LLC this business | $10.5M | — |
| DOUG BUTLER ENTERPRISES, INC. Tulsa · 9 employees | $2.9M | 11.9 mi |
| ULTIMATE CABINETS, LLC Collinsville · 41 employees | $12.3M | 13.0 mi |
| SOUTHERN MILLWORK, INC. Tulsa · 16 employees | $4.9M | 15.2 mi |
| GREEN COUNTRY CUSTOM WOODWORKS LLC Tulsa · 15 employees | $5.4M | 15.8 mi |
| H3 CUSTOM WOOD MOULDINGS Tulsa · 7 employees | $2.1M | 16.9 mi |
| BRAMBL, DAN & REBECCA Tulsa · 33 employees | $13.6M | 20.1 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.6M |
| Estimate: the two combined (geometric mean) | $10.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.2M |
| Multiple for this size and industry | 4.5× |
| Value range | $3.3M – $8.5M |
| Revenue range | $6.9M – $11.9M |
| EBITDA range | $906K – $1.6M |
| Industry (NAICS) | All Other Miscellaneous Wood Product Manufacturing (321999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $263K | 25 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Wooden Solutions, LLC
Wooden Solutions, LLC is an all other miscellaneous wood product manufacturing company in Skiatook, Oklahoma. Its estimated annual revenue is about $10.5M, with roughly $1.4M of EBITDA. It has about 35 employees. Its estimated business value is $6.2M (likely range $3.3M–$8.5M).
Common questions
- Who owns Wooden Solutions, LLC?
- The owner of Wooden Solutions, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wooden Solutions, LLC make?
- SeeBITDA estimates Wooden Solutions, LLC's annual revenue at about $10.5M (likely between $6.9M and $11.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wooden Solutions, LLC worth?
- About $6.2M, roughly 4.5× its estimated EBITDA of $1.4M, typical for a all other miscellaneous wood product manufacturing company its size. Likely range: $3.3M–$8.5M.
- How many employees does Wooden Solutions, LLC have?
- About 35, from its 2024 retirement-plan filing.