Woodland Bell, Inc.
How we got $1.0M
Based on its 75 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODLAND BELL, INC. this business | $5.4M | — |
| TB OF BLYTHEVILLE, INC. Broken Arrow · 26 employees | $2.2M | 0.0 mi |
| COSTLEY ENTERPRISES INC Broken Arrow · 63 employees | $6.2M | 0.5 mi |
| COSTLEY RUSH ENTERPRISES NO 559 MISSION KANSAS LLC Broken Arrow · 10 employees | $1.4M | 0.5 mi |
| COSTLEY RUSH ENTERPRISES NO 901 ARKANSAS LLC Broken Arrow · 4 employees | $690K | 0.5 mi |
| FKR DEVELOPMENT Broken Arrow · 4 employees | $1.1M | 0.5 mi |
| STORE NO 120 CORPUS CHRISTI TEXAS LLC Broken Arrow · 16 employees | $2.3M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 75 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $486K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.1× |
| Value range | $537K – $1.4M |
| Revenue range | $3.5M – $6.1M |
| EBITDA range | $320K – $554K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCentennial BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Centennial Bank PPP 2020 | All 40 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $175K | 75 |
About Woodland Bell, Inc.
Woodland Bell, Inc. is a restaurants company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $486K of EBITDA. It has about 75 employees. Its estimated business value is $1.0M (likely range $537K–$1.4M).
Common questions
- Who owns Woodland Bell, Inc.?
- The owner of Woodland Bell, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Woodland Bell, Inc. make?
- SeeBITDA estimates Woodland Bell, Inc.'s annual revenue at about $5.4M (likely between $3.5M and $6.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Woodland Bell, Inc. worth?
- About $1.0M, roughly 2.1× its estimated EBITDA of $486K, typical for a restaurants company its size. Likely range: $537K–$1.4M.
- How many employees does Woodland Bell, Inc. have?
- About 75, as reported on its PPP loan.